8, 538 1, 294 0 688 41 0 1, 820 310 110 85 0.0 +107.3 0 140, 713 144,690 210, 700 336, 682 27.5 498, 012 100.0 718, 696 827, 807 1,023, 365 1, 222, 376 100.0 +145.5 Sanitary sewage fund: Service changes. 10, 520 Sanitary sewage total. Service charges... 41 Metropolitan sewage fund total. Miscellaneous funds. Grand total, all funds. Total operating expenses. 509, 600 7,800 1, 800 Total expenditures. 632,000 SUMMARY Revenues. 498, 012 718, 696 706, 836 827, 807 823, 698 1, 023, 365 965, 137 1, 222, 376 1, 179, 014 DISTRICT OF COLUMBIA BUDGET, ALL FUNDS—NEW AUTHORIZATIONS 1963–72 lin millions of dollars) General Operating Expenses: Operating Capital Outlay. Public Safety: Operating Capital Outlay. Education : Operating Capital Outlay. Recreation: 1 Operating.. Capital Outlay. Operating Operating.. Capital Outlay. Sanitary Engineering: Operating Capitai Outlay. eral Capital Outlays (Fed eral Obligations). Contribution to rail rapid transit. Repayment of loans and interest... other expenses. interest... 207.0 227 21.5 1,164.0 14 157.7 310.0 .9 1.9 1.0 1.4 1.2 1.1 1.6 1.2 1.2 2.5 5.0 5.6 5.7 6.1 7.8 8.8, 10.8 15. 6 23.6 $1. 2 5 1.0 9 3.6 1.6 1.8 244.0 262.9 288.5 309.4 345.5 399.8 465.8 560.9 620.5 695.5 120 49.4 46.6 59.6 53.6 71.6 112.8 109. 1 128.3 71.0326. 2 359. 4 5.0 5.7 6.1 7.8 8.8 10.8 15.6 23.6 51.2 2.5 5.6 Subtotal.. 295.9 314.5 353.7 368.7 423.2 520.4 583.7 700.0 707. 1 1.045. 3 39.7 56. 4 - 40.0 NA 50.6 Reserves... 10.5 Appropriated Budget and reserves. 295.9 314.5 353.7 368.7 423.2 520.4 583.1 700.0 707.1 1,055. 8 Federal Grants. 55.8 57.4 43.6 62.4 79.8 103.5 119.2 142.0 171.3 2680 Private Grants NA NA .6 .5 1.1 1.2 .7 .5 .3 eral Fund Only).. 30.0 37.5 37.5 1.2 58.0 70.0 89.4 116.2 131.0 126.0 Federal Grants. 55.8 43.6 62.4 79.8 103.5 119.2 142.0 171.3 268.0 Federal Contribution.... 85. 8 94.9 81.1 106.6 137.8 173.5 208. 6 258.2 302.3 394.0 B. Trust Funds 37.4 42.4 58.2 59.0 76.9 16.3 19.6 21.3 21.5 22.6 C. Permanet Authorizations....... -3.9 56. 4 57.4 303 5.1 PERCENT DISTRIBUTION OF BUDGETS (WASHINGTON AND OTHER CITIES) 1.6 1.4 1.6 1.6 1.8 2.0 21 2.1 21 2.1 1 Through FY 1970 Appropriations was Parks and Recreation, and included National Park Service and National Zoological Up to 1967 Trust Funds included some Federal grants. Housing, urban Sanitation 2 renewal Welfare 3 Interest, General Other 1.7 2.4 3.9 1.5 6.2 21.2 24.8 2.6 1.7 2.7 37.1 3.5 2.5 2.7 5.0 8.1 7.2 3.0 5. 7 3.7 3.0 2.1 2.1 2:2 7.0 3.8 1.3 23.5 37.1 5.4 25,5 Operating expenses Capital outlays City Education Highways Public Recreation 37.7 Alexandria. 19.4 9.5 9.6 2.6 2.1 14.0 2.8 3.8 9.3 0.1 .1 2.5 i Police and fire protection. Less than 0.1 percent. General fund appropriations to the District of Columbia (Fiscal Years 1959-1970) 1959 185, 915, 914 1966 1960 199, 806, 074 1967 1961 223, 086, 004 1968 1962 233, 626, 683 1969 1963 255, 356, 208 1970 1964 265, 099, 691 1971 1965 298, 147, 563 1 Include supplemental appropriations. Source: Office of Budget and Executive Management, January 19, 1971. 326, 017, 382 368, 457, 261 458, 620, 260 527, 299, 907 -641, 111, 821 ? 625, 146, 525 1 MEMORANDUM-GOVERNMENT OF THE DISTRICT OF COLUMBIA EXECUTIVE OFFICE, May 10, 1971. You have requested information concerning the details relative to the increase between the District of Columbia's Fiscal Year 1971 budget and Fiscal Year 1972 budget. As illustrated in the attached schedule, the Fiscal Year 1972 increase totals $114.5 million. This increase does not give consideration to Fiscal Year 1971 supplemental actions or Fiscal Year 1972 budgetary amendments. We are currently preparing the information which reflects the increases considering the supplemental and amendment items. The analysis of the increases represents budget increases based upon the Mayor's Fiscal Year 1972 budget presented to the City Council. We will forward to you a more current analysis which includes the supplemental and amendment items when the information is compiled. This information will be available by May 17. Should you have any additional questions, please contact my office. (Attachment:) BUDGET INCREASES FOR FISCAL YEAR 1972 Fiscal Year 1972 Budget as submitted to City Council.. $685, 077 Fiscal Year 1971 Budget as approved by Congress 578, 734 Increase 106, 343 Fiscal Year 1972 Anticipated Wage Increases 8, 175 Total Increase $114, 518 EXECUTIVE OFFICE, May 17, 1971. I am forwarding to you the updated information relative to the increase between the District of Columbia's Fiscal Year 1972 budget as submitted to the Congress and the District's Fiscal Year 1972 budget base. The Fiscal Year 1972 budget of $715.4 million plus reserves represents the District's budget as transmitted to the Congress by the President. The Fiscal Year 1972 budget base includes the original Fiscal Year 1971 appropriation plus the first supplemental approved by the Congress and a proposed second supplemental as requested by the District. This proposed second supplemental is currently being considered by the Congress. Additionally, the Fiscal Year 1972 budget base has been reduced by non-recurring items. Should you have any additional questions concerning this updated information, please contact my office. (Attachments (2) :) BUDGET INCREASES FOR FISCAL YEAR 1972 As SUBMITTED TO CONGRESS (In thousands of dollars) Fiscal Year 1972 Budget as Submitted to CongressFiscal Year 1972 Base Budget---- $715, 417 625, 013 90, 404 1972 Increase over 1972 Base --Reserves Fiscal Year 1972 anticipated wage increases. 8, 175 2, 382 Total, Increase_ 100, 961 62-938–71-pt. 1-11 |